A

Alligo AB
STO:ALLIGO B

Watchlist Manager
Alligo AB
STO:ALLIGO B
Watchlist
Price: 134.2 SEK -0.45% Market Closed
Market Cap: kr6.8B

Relative Value

The Relative Value of one ALLIGO B stock under the Base Case scenario is 207.47 SEK. Compared to the current market price of 134.2 SEK, Alligo AB is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALLIGO B Relative Value
Base Case
207.47 SEK
Undervaluation 35%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALLIGO B Competitors Multiples
Alligo AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Alligo AB
STO:ALLIGO B
6.7B SEK 0.7 26.9 21.8 21.8
JP
Mitsubishi Corp
TSE:8058
18.4T JPY 1 26.8 31.2 66.6
JP
Itochu Corp
TSE:8001
17.2T JPY 1.2 18.2 17.2 28.3
JP
Mitsui & Co Ltd
TSE:8031
15.7T JPY 1.1 17.2 23.8 40.5
JP
Marubeni Corp
TSE:8002
9.5T JPY 1.2 18.6 22.8 40.3
US
United Rentals Inc
NYSE:URI
55.2B USD 3.4 22.2 9.4 16.7
US
W W Grainger Inc
NYSE:GWW
53.7B USD 3 31.5 20.2 22.2
US
WW Grainger Inc
XMUN:GWW
45.1B EUR 3 31.2 20 22.1
US
Fastenal Co
NASDAQ:FAST
52.6B USD 6.4 41.8 28.6 31.7
JP
Sumitomo Corp
TSE:8053
7.9T JPY 1.1 13 16.3 25.7
US
Ferguson Enterprises Inc
NYSE:FERG
51.2B USD 1.6 26.1 17.7 20.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
A
Alligo AB
STO:ALLIGO B
Average EV/EBITDA: 20.8
21.8
13%
1.7
JP
Mitsubishi Corp
TSE:8058
31.2
0%
N/A
JP
Itochu Corp
TSE:8001
17.2
5%
3.4
JP
Mitsui & Co Ltd
TSE:8031
23.8
4%
5.9
JP
Marubeni Corp
TSE:8002
22.8
0%
N/A
US
United Rentals Inc
NYSE:URI
9.4
11%
0.9
US
W W Grainger Inc
NYSE:GWW
20.2
11%
1.8
US
W
WW Grainger Inc
XMUN:GWW
20
11%
1.8
US
Fastenal Co
NASDAQ:FAST
28.6
10%
2.9
JP
Sumitomo Corp
TSE:8053
16.3
8%
2
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
8%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
A
Alligo AB
STO:ALLIGO B
Average EV/EBIT: 30.5
21.8
22%
1
JP
Mitsubishi Corp
TSE:8058
66.6
N/A N/A
JP
Itochu Corp
TSE:8001
28.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
40.5
N/A N/A
JP
Marubeni Corp
TSE:8002
40.3
N/A N/A
US
United Rentals Inc
NYSE:URI
16.7
13%
1.3
US
W W Grainger Inc
NYSE:GWW
22.2
11%
2
US
W
WW Grainger Inc
XMUN:GWW
22.1
11%
2
US
Fastenal Co
NASDAQ:FAST
31.7
10%
3.2
JP
Sumitomo Corp
TSE:8053
25.7
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
20.1
10%
2